Revenue Estimation

Phase 1: Wallet launch phase (months 1-3)

● Target monthly income: $50,000-$150,000

● Income source: BPL slippage fees, transaction fees ○ Calculation: Assuming each member contributes $20 per month and the target income is $50,000-$100,000, the number of members required is:

■ Minimum number of members required: 50,000 / 20 = 2,500 members

■ Maximum number of members required: 100,000 / 20 = 5,000 members

Phase 2: Staking and mining phase (months 4-9)

● Target monthly income: $200,000-$500,000

● Income source: mining fees, BPL destruction mechanism ○ Calculation: Each member's staking behavior contributes $40 per month, the target income is $200,000-$500,000, and the number of members required is:

■ Minimum number of members required: 200,000 / 40 = 5,000 members

■ Maximum number of members required: 500,000 / 40 = 12,500 members

Phase 3: Wallet ecosystem expansion phase (months 10-18)

● Target monthly income: $1 million - $3 million

● Income source: foreign exchange transactions, DApp usage fees, exchange fees, etc. ○ Calculation: Each member contributes $100 per month, the target income is $1 million to $3 million, and the number of members required is:

■ Minimum number of members required: 1,000,000 / 100 = 10,000 members

■ Maximum number of members required: 3,000,000 / 100 = 30,000 members

Phase 4: Exchange launch phase (months 19-24)

● Target monthly income: $5 million - $10 million

● Income source: BPL Token transaction fees and global user participation ○ Calculation: Assuming that each member in the global market contributes $200 per month and the target revenue is $5 million to $10 million, the number of members required is:

■ Minimum number of members required: 5,000,000 / 200 = 25,000 members

■ Maximum number of members required: 10,000,000 / 200 = 50,000 members